);
}
// ── 02 · CAPITAL STRUCTURE — Reg D + Reg CF rails, no token layer ─
function Capital() {
const C = D.capital;
const TERMS = [
["combined round", "$2.7M", "Reg D $2.0M + Reg CF $700K"],
["instrument", "YC SAFE", "post-money · one paper, both paths"],
["valuation cap", "$16M", "post-money"],
["combined dilution", "~16.9%", "at the full $2.7M"],
["minimum check", "$1,000", "per investor · both paths"],
["priced round", "Series A", "$8–12M at $25–50M pre (hypothesis)"],
];
return (
classic rails{C.note}
{TERMS.map(([k, vv, sub]) => (
{mono(k, { display: "block", marginBottom: 4 })}
{vv}
{sub}
))}
{C.paths.map((p) => (
{p.id}{p.name}{p.role}
{p.points.map((pt, i) => (
▪{pt}
))}
))}
{mono("issuance lifecycle · both paths on one calendar", { display: "block", marginBottom: 4 })}
{C.steps.map((s, i) => (
{s.n}
{s.title}
{s.pills.map((pl) => {pl})}
{s.body}
))}
);
}
// ── 02 · SOURCES — provenance registry; every fact cites exactly one
// source. (The Knowledge Base, Knowledge Graph and Entity Registry
// moved to the sidebar under Knowledge · this project.)
function Warehouse({ go }) {
const docCount = Object.values(R.SRC).filter((s) => s.kind === "doc").length;
return (
Sources
This dossier is generated from the project Knowledge Base — {R.KB.length} classified facts across {Object.keys(R.SRC).length} sources ({docCount} data-room documents · settings · onboarding), each fact citing exactly one source. Sourced facts and the full source registry are not re-tabled here; they live in the sidebar Knowledge views so the report stays decision-focused.
{mono("dilution stack · the three layers, compounded · GAP-07", { display: "block", marginBottom: 8 })}
{[["SAFE conversion", "~16.9%", "$2.7M YC post-money SAFE at $16M cap"], ["TX founding tier", "5–10%", "alliance equity — contingent on cap intro + BD of record"], ["Class B pool", "10%", "advisor / option pool — unissued until Board RSAs"]].map(([k, v, sub]) => (
{k}{v}
{sub}
))}
Layers stated separately, never compounded. One pro-forma cap table owed before the TX session (GAP-07); compounded dilution is an open assumption (H).
);
}
// ── THE BUSINESS — product & go-to-market, sourced facts only ─────
function BizProduct() {
const pillars = [D.thesis.pillars[0], D.thesis.pillars[1]];
const build = R.USE_OF_PROCEEDS.filter((u) => u.cat === "AI infrastructure" || u.cat === "Product — modules 2–3");
return (
in development · nothing shippedA product plan, not a product — no demo, shipped module or design-partner contract cited. Every claim below is classified.
{mono("build plan funded by this round · DOC-001", { display: "block", marginBottom: 6 })}
{build.map((u, i) => (
{u.cat}{u.pct}%
{u.note}
))}
Module 1 (documentation engine) is the wedge; modules 2–3 funded by proceeds, gated at M12. Until a module ships, the story rests on plan docs (DOC-001 · DOC-010).
no executed channel contractPartner-led by design, but the alliance is at signature — no portal selected, no BD executed. The channel is a thesis until the docs close.
not yet incorporatedArticles drafted to filing standard (DOC-002) but unfiled — target Jul 1, 2026. No EIN, no bank, no statements. Everything below is self-reported until the entity exists.
{/* RS-10 · G5.a — Entity stack, resolved deal objects (filled by the entity step · WF-04b) */}
{mono("entity stack · what exists on paper, instance by instance")}
entity registry{nodes.length} objects · {order.length} classes
{order.map((t) => (
{t}{byType[t].length}
{byType[t].map((n, i) => (
{n.name}
{n.kicker}
))}
))}
The deal objects as deduplicated, queryable records, resolved from the typed knowledge graph. Full graph and edges: sidebar · Knowledge · Entity Registry.
Self-reported and pre-incorporation: a Wyoming C-corp drafted to filing standard, four founders on a Class A/B ledger, no EIN and no statements. Each line is one classified, confidence-scored datapoint — the full self-reported profile lives in the Knowledge Base (sidebar · Knowledge · this project), not re-tabled here.
Stobox group — operating since 2018, 100+ issuer engagements — is the parent. It feeds top-of-funnel issuer pipeline from day one (DOC-013) and grounds the team's regulated-offering experience.
{mono("draft corporate package · what exists on paper", { display: "block", marginBottom: 6 })}
{[["DOC-002", "WY Articles of Incorporation — drafted to filing standard, unfiled"], ["DOC-011", "Initial Stock Ledger — 4 founders · Class A/B · unvested per RSPA"], ["DOC-003", "YC post-money SAFE — unissuable until the entity exists"]].map(([id, what], i) => (
{id}{what}
))}
Effective dates on the drafts are stale (X-04). Ownership math — the pro-forma cap table — lives under Financial Model · Cap Table & Proceeds.
);
}
function FactChecks() {
return (
Claims Cross-Checked
Contradiction Register
);
}
function EvidenceTab() {
return (
Entity Background
);
}
function InvestorIntelligence({ go }) {
const SCHEMA = window.REPORT_SCHEMA;
const classId = (window.AssetClass && window.AssetClass.of) ? window.AssetClass.of({ id: "raisable-seed", tenant: "raisable" }) : "equity";
const schemaGroups = SCHEMA && SCHEMA.groupsForClass ? SCHEMA.groupsForClass(classId) : [];
// one tab per Report Schema group — label & sub-caption come straight from the schema
const TABS = schemaGroups.map((g) => ({ id: g.id, label: g.label, sub: g.subs.map((s) => s.label).join(" · "), classSpecific: g.classSpecific }));
const [tab, setTab] = useState("G1");
const renderGroup = (id) => {
switch (id) {
case "G1": return ;
case "G2": return ;
case "G3": return ;
case "G4": return ;
case "G5": return ;
case "G6": return ;
case "G7": return ;
default: return null;
}
};
const kpis = [
["combined round", usd(R.OFFERINGS.reduce((s, o) => s + o.target, 0)), "Reg D $2.0M + Reg CF $700K · one SAFE"],
["safe cap", "$16M", "YC post-money · ~16.9% dilution"],
["committed", usd(R.DEMAND.committed), "no commitments yet — pre-launch"],
["revenue today", "$0", "pre-revenue · product in development"],
["entity status", "Jul 1", "incorporation target — docs in draft · no EIN"],
["post-raise runway", "12–18 mo", "milestone-bound → Series A $8–12M"],
];
return (
{/* SECTION selector — schema-group pill nav (aligned with the SAXCAP report shell) */}
{[["var(--accent)", "class-specific — relabeled per asset class"], ["var(--ink-4)", "universal — identical across classes"]].map(([c, lbl]) => (
{lbl}
))}
{kpis.map(([k, vv, sub]) => (
{mono(k, { display: "block", marginBottom: 4 })}
{vv}
{sub}
))}
{renderGroup(tab)}
DEMO DATA — assembled from the offering data room (documents · settings · onboarding). Classifications: V verified · P self-reported · A assumption · H hypothesis · Q questionable. Unaudited; not an offer to sell securities.
);
}
window.InvestorIntelligence = InvestorIntelligence;
// ── register Raisable's payload with the universal shell (IntelligenceReport) ──
// Universal sections (thesis · diligence · readiness · sources) are rendered
// by the shell from this data; the rich equity class-sections stay here.
(function registerRaisableReport() {
const D = R.DOSSIER;
const STAT = { due: ["warn", "due now"], pending: ["info", "queued"], future: ["neutral", "future"], filed: ["ok", "filed"] };
const filings = (R.FILINGS || []).map((f) => ({ name: f.name, statusTone: (STAT[f.status] || ["neutral"])[0], statusLabel: (STAT[f.status] || ["", f.status])[1], detail: f.detail }));
const vc = {}; D.verification.forEach((v) => { vc[v.cls] = (vc[v.cls] || 0) + 1; });
const verifyMix = Object.entries(vc).map(([cls, n]) => [cls, n, (R.CLASS[cls] && R.CLASS[cls].note) || ""]);
const paths = (D.readiness || []).map((p) => ({ path: p.path, verdict: p.verdict, ok: p.items.every((i) => i.ok), note: p.note, items: p.items }));
// citation registry (G7) — one row per source, enriched with document
// metadata, a source-reliability score/tier and a page/section locator
const factsBySrc = {}; R.KB.forEach((f) => { factsBySrc[f.source] = (factsBySrc[f.source] || 0) + 1; });
const SRC_META = {
"DOC-001": { author: "Founders", dept: "Corporate Strategy", version: "1.4", rel: 58, tier: "Tier-3 · internal", loc: "§2 Market · §5 GTM", related: "DOC-010", uploaded: "28 May", parsed: "28 May" },
"DOC-002": { author: "Counsel (draft)", dept: "Legal", version: "0.9", rel: 70, tier: "Tier-2 · filing draft", loc: "Art. III–IV", related: "DOC-011", uploaded: "28 May", parsed: "28 May" },
"DOC-003": { author: "Counsel (draft)", dept: "Legal", version: "1.0", rel: 68, tier: "Tier-2 · instrument", loc: "§1 Cap · §4 Conv.", uploaded: "30 May", parsed: "30 May" },
"DOC-005": { author: "Counsel (draft)", dept: "Legal", version: "0.6", rel: 55, tier: "Tier-3 · draft", loc: "§3 Risk", uploaded: "30 May", parsed: "31 May" },
"DOC-006": { author: "Ops", dept: "Compliance", version: "0.4", rel: 50, tier: "Tier-3 · worksheet", loc: "§Form D timing", uploaded: "31 May", parsed: "31 May" },
"DOC-010": { author: "Finance", dept: "Finance", version: "2.1", rel: 45, tier: "Tier-3 · model", loc: "Tabs: P&L · Unit econ", related: "DOC-001", uploaded: "28 May", parsed: "29 May" },
"DOC-011": { author: "Counsel (draft)", dept: "Legal", version: "0.9", rel: 66, tier: "Tier-2 · stock ledger", loc: "Schedule A", uploaded: "30 May", parsed: "30 May" },
"DOC-012": { author: "BD", dept: "Partnerships", version: "0.5", rel: 52, tier: "Tier-3 · unsigned", loc: "§2 Terms", isNew: true, uploaded: "16 Jun", parsed: "16 Jun" },
"DOC-013": { author: "BD", dept: "Partnerships", version: "1.0", rel: 48, tier: "Tier-3 · internal", loc: "Call brief", isNew: true, uploaded: "16 Jun", parsed: "16 Jun" },
};
const registry = Object.entries(R.SRC).map(([id, sd]) => {
const m = SRC_META[id] || {};
return { id, kind: sd.kind, name: sd.name, facts: factsBySrc[id] || 0, origin: sd.file,
rel: m.rel != null ? m.rel : (sd.kind === "doc" ? 50 : 55), tier: m.tier || (sd.kind === "doc" ? "Tier-3 · internal" : "Tier-2 · platform"),
version: m.version, author: m.author, dept: m.dept || (sd.kind === "doc" ? null : "Platform"), loc: m.loc, related: m.related,
uploaded: m.uploaded || sd.uploaded, parsed: m.parsed || sd.parsed, new: !!m.isNew };
});
const kpis = [
["combined round", usd(R.OFFERINGS.reduce((s, o) => s + o.target, 0)), "Reg D $2.0M + Reg CF $700K · one SAFE"],
["safe cap", "$16M", "YC post-money · ~16.9% dilution"],
["committed", usd(R.DEMAND.committed), "no commitments yet — pre-launch"],
["revenue today", "$0", "pre-revenue · product in development"],
["entity status", "Jul 1", "incorporation target — docs in draft · no EIN"],
["post-raise runway", "12–18 mo", "milestone-bound → Series A $8–12M"],
];
window.INTEL_REPORTS = window.INTEL_REPORTS || {};
window.INTEL_REPORTS["raisable-seed"] = {
classId: "equity",
version: "v5.1",
asOf: "18 Jun 2026",
digest: {
prev: "v5", asOf: "18 Jun 2026", since: "v5 · 18 Jun 2026",
items: [
{ status: "new", where: "Sources", ref: "DOC-012 · DOC-013", text: "TX founding-tier alliance proposal (Texture BD-of-record + CoreNest capital intro) and the CoreNest call brief landed in the data room on 16 Jun — both unsigned." },
{ status: "new", where: "Strategic Review", ref: "OPP-02", text: "Founding-tier tokenization rail via TX logged as a partnership opportunity — high impact, contingent on execution." },
{ status: "updated", where: "Diligence", ref: "X-06", text: "New contradiction — the CoreNest brief repeats the 100k+ filings figure the investor-hub canon bans." },
],
},
opportunities: [
{ id: "OPP-01", title: "Partner-led CAC engine", cat: "growth", impact: "high", conf: 62, desc: "CBS providers and brokers already hold the issuers and are paid on success — a near-zero-CAC acquisition channel if the alliance executes.", evidence: "DOC-001 GTM · CAC $500–800 vs ~$14K GM-LTV target (model, H)." },
{ id: "OPP-02", title: "TX tokenization rail", cat: "partnership", impact: "high", conf: 55, new: true, desc: "The TX founding-tier alliance bundles BD-of-record (Texture), capital intro (CoreNest) and a tokenization rail in one package — compressing the rail build.", evidence: "DOC-012 at signature (P); contingent on cap intro, not executed (GAP-03)." },
{ id: "OPP-03", title: "Acceptance-data moat", cat: "product", impact: "med", conf: 58, desc: "Each offering feeds the broker-acceptance dataset; the compounding loop over what clears review is defensible beyond the document templates.", evidence: "Thesis pillar 'compounding loop' — no operating data yet (H)." },
{ id: "OPP-04", title: "Reg CF retail tier", cat: "pricing", impact: "med", conf: 50, desc: "One SAFE across Reg D + Reg CF opens a retail tier and an upsell path from the $199–499/mo base into the $3.6–12K/yr blended ARPA.", evidence: "DOC-013 tiers vs DOC-001 ARPA (X-05, resolved)." },
],
graphInsights: {
stat: [["objects", "21"], ["relationships", "30"], ["edges at risk", "3"]],
note: "The deal spine closes — Company → Project → Offering → Security → Asset → Company — but the root entity is pre-incorporation and three distribution / commitment edges are at signature, not executed.",
relations: [
{ from: "Raisable Inc.", rel: "root of spine", to: "(pre-inc.)", status: "at-risk", note: "The spine's root entity does not legally exist until Jul 1 incorporation (GAP-01)." },
{ from: "TX (alliance)", rel: "BD agreement →", to: "Texture Capital", status: "at-risk", note: "At signature, not executed; Texture clears the 506(c) rail (GAP-03)." },
{ from: "Reg CF Offering", rel: "distributed via →", to: "Funding portal (TBD)", status: "open", note: "No portal selected — the Reg CF rail is an unresolved node (GAP-06)." },
{ from: "TX", rel: "capital intro via →", to: "CoreNest", status: "at-risk", note: "Anchor candidate only; $0 committed (GAP-05)." },
{ from: "Reg D + Reg CF", rel: "sell →", to: "one YC SAFE", status: "firm", note: "A single instrument across both offerings — drafted (DOC-003)." },
],
chains: [
{ label: "Deal spine", path: "Company → Project → Offering → Security → Asset → Company", status: "firm", note: "Closed, validated loop — structurally complete." },
{ label: "Distribution", path: "Offering → Texture / portal → clears exemption", status: "at-risk", note: "506(c) rail at signature; CF rail unselected." },
{ label: "Root binding", path: "Raisable Inc. (pre-inc.) → everything downstream", status: "at-risk", note: "Every downstream edge waits on Jul 1 incorporation." },
],
insight: "The graph topology is sound — the deal spine forms a complete, validated loop — but it hangs off a root that isn't incorporated yet and two distribution edges that are signed, not executed. The structure is right; its bindings are pending, which is exactly what the readiness gates enforce.",
},
pageHead: {
eyebrow: "Raisable Inc. · Raisable Inc. — Seed Round",
title: "Offering Dossier — Intelligence Report",
sub: "Continuous intelligence on Raisable's seed round.",
},
metrics: kpis,
CLASS: R.CLASS,
kbLen: R.KB.length,
thesis: D.thesis,
verdict: D.verdict,
findings: D.findings,
classCounts: R.classCounts(),
strengths: D.strengths,
asks: D.asks,
risks: D.risks,
diligence: {
framing: { tag: "pre-incorporation", text: "Articles drafted to filing standard (DOC-002) but unfiled — target Jul 1, 2026. No EIN, no bank, no statements. Everything below is self-reported until the entity exists." },
verifyMix,
verification: D.verification,
verifyNote: "material claims cross-checked against their single source — and where statements disagree",
contradictions: D.contradictions,
filings,
gaps: D.gaps,
},
readiness: { paths, actions: D.actions },
sources: {
note: "Every fact cites one source — " + R.KB.length + " facts across " + Object.keys(R.SRC).length + " sources, each carrying a source-reliability score, version, a page/section locator and an upload · parse timestamp. Sourced facts live in the Knowledge Base; only the registry is tabled here.",
registry,
links: [["knowledge base", "kb"], ["knowledge graph", "graph"], ["entity registry", "entity"], ["workflow", "workflow"]],
},
classSections: {
subject: () => ,
instrument: () => ,
underwriting: () => ,
},
footer: "DEMO DATA — assembled from the offering data room (documents · settings · onboarding). Classifications: V verified · P self-reported · A assumption · H hypothesis · Q questionable. Unaudited; not an offer to sell securities.",
};
})();
})();